Consolidated statements of comprehensive income

Download (EXCEL)

 

 

Continuing operations	Notes		2018  R’000		2017  R’000
REVENUE	3		6 562 865		5 957 700
Turnover	3		6 540 255		5 936 056
Cost of sales			(3 974 235)		(3 693 773)
Gross profit			2 566 020		2 242 283
Selling, distribution and marketing expenses			(1 188 242)		(1 068 585)
Fixed and administrative expenses			(511 401)		(449 275)
Trading profit	6		866 377		724 423
Non-trading expenses	4		(46 895)		(47 128)
Operating profit			819 482		677 295
Finance income	5.1		18 270		15 665
Finance costs	5.2		(26 187)		(38 239)
Dividend income	3		4 340		5 979
Equity-accounted earnings			79 252		64 144
Profit before taxation			895 157		724 844
Taxation	7		(251 084)		(204 856)
Profit for the year from continuing operations			644 073		519 988
Profit after taxation for the period from discontinued operations	2.1		–		41 132
Profit for the year			644 073		561 120
Other comprehensive income which will subsequently be recycled to profit or loss			6 406		(24 832)
Exchange differences on translation of foreign operations:
– Continuing operations			3 714		(5 732)
– Joint venture and associate			(1 914)		(17 486)
– Discontinued operations			–		(21 353)
Fair value profit on available-for-sale asset, net of tax	20		24		7
Movement in cash flow hedge accounting reserve, net of tax	20		4 582		19 732
Other comprehensive income transferred to profit or loss	20		–		(125 784)
Other comprehensive income which will not be recycled to profit or loss
Actuarial profit on post-retirement medical liability	20		634		511
Total comprehensive income for the year, net of tax			651 113		411 015
Profit attributable to:
Owners of the parent			637 943		553 534
Non-controlling interests			6 130		7 586
			644 073		561 120
Total comprehensive income attributable to:
Owners of the parent			644 983		405 568
Non-controlling interests			6 130		5 447
			651 113		411 015
Continuing operations:
Basic earnings per ordinary share (cents)	8.1		383.6		308.9
Diluted basic earnings per ordinary share (cents)	8.1		383.6		308.9
Headline earnings per ordinary share (cents)	8.1		387.7		308.9
Diluted headline earnings per ordinary share (cents)	8.1		387.7		308.9
Discontinued operations:
Basic earnings per ordinary share (cents)	8.2		–		24.0
Diluted earnings per ordinary share (cents)	8.2		–		24.0
Headline earnings per ordinary share (cents)	8.2		–		3.7
Diluted headline earnings per ordinary share (cents)	8.2		–		3.7
Total operations:
Basic earnings per ordinary share (cents)	8.3		383.6		332.9
Diluted basic earnings per ordinary share (cents)	8.3		383.6		332.9
Headline earnings per ordinary share (cents)	8.3		387.7		312.6
Diluted headline earnings per ordinary share (cents)	8.3		387.7		312.6