| |
|
2015
R’000 |
|
| |
|
|
|
| |
Headline earnings is determined as follows: |
|
|
|
|
| |
Continuing operations |
|
|
|
|
| |
Earnings attributable to owners of Adcock Ingram from total operations |
168 801 |
|
197 932 |
|
| |
Adjusted for: |
|
|
|
|
| |
Loss attributable to owners of Adcock Ingram from discontinued operations (note 2.1) |
203 403 |
|
146 868 |
|
| |
Earnings attributable to owners of Adcock Ingram from continuing operations |
372 204 |
|
344 800 |
|
| |
Adjusted for: |
|
|
|
|
| |
Impairment of intangible assets |
3 149 |
|
– |
|
| |
Loss/(profit) on disposal/scrapping of property, plant and equipment |
888 |
|
(1 244) |
|
| |
Tax effect on loss/(profit) on disposal of property, plant and equipment |
(23) |
|
(227) |
|
| |
Profit on disposal of business (note 1.1) |
– |
|
(8 260) |
|
| |
Adjustments relating to equity accounted joint ventures |
|
|
|
|
| |
– Loss on disposal of property, plant and equipment |
211 |
|
56 |
|
| |
– Tax effect on loss on disposal of property, plant and equipment |
– |
|
(23) |
|
| |
– Loss on disposal of long-term receivable |
– |
|
328 |
|
| |
– Tax effect on loss on disposal of long-term receivable |
– |
|
51 |
|
| |
Headline earnings from continuing operations |
376 429 |
|
335 481 |
|
| |
Discontinued operations |
|
|
|
|
| |
Loss attributable to owners of Adcock Ingram from discontinued operations |
(203 403) |
|
(146 868) |
|
| |
Adjusted for: |
|
|
|
|
| |
Impairment of held-for sale assets (note 2.1) |
207 971 |
|
– |
|
| |
Impairment of property, plant and equipment |
– |
|
7 390 |
|
| |
Share of non-controlling interest in the impairment of property, plant and equipment |
– |
|
(1 819) |
|
| |
Impairment of intangible assets |
– |
|
74 432 |
|
| |
Profit on sale of intangible asset |
(320) |
|
– |
|
| |
Loss on disposal/scrapping of property, plant and equipment |
70 |
|
1 735 |
|
| |
Headline earnings/(loss) from discontinued operations |
4 318 |
|
(65 130) |
|
| |
|
| |
Reconciliation of diluted weighted average number of shares: |
|
|
|
|
| |
Weighted average number of ordinary shares in issue: |
|
|
|
|
| |
– Issued shares at the beginning of the year |
175 741 348 |
|
175 644 748 |
|
| |
– Effect of ordinary shares issued during the year |
5 528 |
|
45 744 |
|
| |
– Effect of ordinary treasury shares held within the Group |
(9 262 130) |
|
(6 856 163) |
|
| |
Weighted average number of ordinary shares outstanding |
166 484 746 |
|
168 834 329 |
|
| |
Potential dilutive effect of outstanding share options |
– |
|
6 700 |
|
| |
Diluted weighted average number of shares outstanding |
166 484 746 |
|
168 841 029 |
|
| |
|
|
2016
Cents |
|
| |
8.1 |
CONTINUING OPERATIONS |
|
|
|
|
| |
|
Earnings |
|
|
|
|
| |
|
Basic earnings per share |
223.6 |
|
204.2 |
|
| |
|
Diluted basic earnings per share |
223.6 |
|
204.2 |
|
| |
|
Headline earnings |
|
|
|
|
| |
|
Headline earnings per share |
226.1 |
|
198.7 |
|
| |
|
Diluted headline earnings per share |
226.1 |
|
198.7 |
|
| |
8.2 |
DISCONTINUED OPERATIONS |
|
|
|
|
| |
|
Loss |
|
|
|
|
| |
|
Basic loss per share |
(122.2) |
|
(87.0) |
|
| |
|
Diluted basic loss per share |
(122.2) |
|
(87.0) |
|
| |
|
Headline earnings |
|
|
|
|
| |
|
Headline earnings/(loss) per share |
2.6 |
|
(38.6) |
|
| |
|
Diluted headline earnings/(loss) per share |
2.6 |
|
(38.6) |
|
| |
8.3 |
TOTAL OPERATIONS |
|
|
|
|
| |
|
Earnings |
|
|
|
|
| |
|
Basic earnings per share |
101.4 |
|
117.2 |
|
| |
|
Diluted basic earnings per share |
101.4 |
|
117.2 |
|
| |
|
Headline earnings |
|
|
|
|
| |
|
Headline earnings per share |
228.7 |
|
160.1 |
|
| |
|
Diluted headline earnings per share |
228.7 |
|
160.1 |
|
| |
8.4 |
DISTRIBUTION PER SHARE |
|
|
|
|
| |
|
Interim |
50.0 |
|
– |
|
| |
|
Final (1) |
54.0 |
|
81.0 |
|
| |
|
(1) Declared subsequent to 30 June and has been presented for information purposes only. No liability regarding the final
distribution has thus been recognised at 30 June. |
|